
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 50.32 | 443 | 242.1 | 58.19 | 44.82 | 122.1 | |
COGS | 40.06 | 344.9 | 192.2 | 78.52 | 46.7 | 122.2 | |
Gross Profit | 10.26 | 98.17 | 49.92 | (20.34) | (1.878705) | (0.0902) | |
Operating Expenses & Income | |||||||
Operating Income | 7.41981 | 88.3 | 21.11 | (66.76) | (11.39) | (26.84) | |
Total Operating Expenses | 2.841274 | 10.19 | 28.76 | (20.34) | 9.516235 | 26.75 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.841274 | 10.19 | 2.86142 | 46.42 | - | 38.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.006085) | (0.004235) | (0.0103) | (0.000921) | (0.002024) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.538359 | 14.91 | (5.644221) | (10.82) | (0.166859) | 0.391221 | |
Net Income | |||||||
Net Income | 18.68 | 73.38 | 25.83 | (54.69) | (16.21) | (33.51) | |
Supplemental | |||||||
EBIT | 20.4 | 88.3 | 21.9 | (65.5) | (11.39) | (29.45) | |
EBITDA | 21.92 | 104.8 | 60.31 | (9.192941) | (0.63581) | (7.334851) | |