
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.249 | 3.517 | 1.47 | 0.768 | 1.026 | 1.876 | |
COGS | 1.44 | 1.283 | 1.508 | 1.553 | 1.828 | 2.328 | |
Gross Profit | 0.809 | 2.234 | (0.038) | (0.785) | (0.802) | (0.452) | |
Operating Expenses & Income | |||||||
Operating Income | (33.28) | (47.73) | (46.88) | (49.65) | (48.2) | (44.54) | |
Total Operating Expenses | 34.09 | 49.97 | 46.85 | 48.87 | 47.4 | 44.09 | |
R&D Expenses | 28.56 | 36.73 | 34.08 | 35.09 | 34.82 | 32.02 | |
Selling General & Admin Expenses | 3.709 | 8.613 | 7.571 | 8.347 | 7.544 | 8.419 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (24.81) | (7.237) | - | - | - | - | |
Interest Income | - | 7.237 | 3.385 | 0.336 | 1.784 | - | |
Income Tax Expense | 24.81 | (7.237) | 0.389105 | - | - | - | |
Net Income | |||||||
Net Income | (58.09) | (40.49) | (43.5) | (49.32) | (46.42) | (40.96) | |
Supplemental | |||||||
EBIT | (33.28) | (40.49) | (43.5) | (49.32) | (46.42) | (41.7) | |
EBITDA | (32.94) | (40.01) | (42.94) | (48.73) | (45.88) | (41.19) | |