

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.952692 | 2.241635 | 1.518615 | 1.549396 | |
COGS | 0.002728 | 0.004552 | 0.289702 | 0.998072 | 1.07386 | 0.747955 | |
Gross Profit | (0.002728) | (0.004552) | 0.66299 | 1.243563 | 0.444753 | 0.801441 | |
Operating Expenses & Income | |||||||
Operating Income | (2.211758) | (1.420787) | 0.166267 | 0.600118 | (0.075) | 0.189934 | |
Total Operating Expenses | 2.419326 | 1.67281 | 0.496723 | 0.643445 | 0.519751 | 0.611506 | |
R&D Expenses | 0.14907 | 0.31644 | 0.0441 | 0.131393 | 0.0452 | 0.0178 | |
Selling General & Admin Expenses | 0.789729 | 0.742782 | 0.214014 | 0.301587 | 0.373513 | 0.411248 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002256) | (0.002425) | (0.137485) | (0.11022) | (0.35401) | (0.165078) | |
Interest Income | 0.000006 | 0.00002 | 0.001299 | 0.007508 | - | - | |
Income Tax Expense | 0.637563 | 0.003252 | (0.000002) | - | - | - | |
Net Income | |||||||
Net Income | (2.773324) | (1.960834) | (0.280003) | 0.437084 | (0.920195) | (0.651924) | |
Supplemental | |||||||
EBIT | (2.215581) | (1.42922) | (0.142518) | 0.547304 | (0.075) | 0.0994 | |
EBITDA | (2.212853) | (1.424668) | (0.0269) | 0.550168 | 0.345886 | 0.402535 | |