
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 19.15 | 10.88 | 6.669304 | 5.506933 | 0.605709 | 0.605709 |
COGS | 6.238456 | 4.979141 | 4.882579 | 2.107167 | 0.0977 | 0.0977 |
Gross Profit | 12.91 | 5.905262 | 1.786725 | 3.399766 | 0.508048 | 0.508048 |
Operating Expenses & Income | ||||||
Operating Income | 5.800897 | (3.878899) | (7.574477) | (3.787843) | (2.573168) | (2.573168) |
Total Operating Expenses | 13.35 | 14.76 | 14.24 | 9.294776 | 3.178877 | 3.178877 |
R&D Expenses | - | - | 0.246381 | 0.355862 | 0.196122 | 0.196122 |
Selling General & Admin Expenses | 6.609954 | 9.138565 | 8.032296 | 6.051621 | 2.378329 | 2.378329 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.192406) | (0.707321) | (0.735241) | (0.829594) | (0.643984) | (0.643984) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 5.729628 | (8.040745) | (8.663416) | 1.35791 | (2.115833) | (2.115833) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |