
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.045 | 3.002 | 332.6 | 287.8 | 154.3 | 649.4 | |
COGS | 24.62 | 2.721 | 341.8 | 341.2 | 204.8 | 670.1 | |
Gross Profit | (19.58) | 0.281 | (9.207) | (53.37) | (50.51) | (20.75) | |
Operating Expenses & Income | |||||||
Operating Income | 1.915 | (21.53) | 11.5 | 51.46 | (70.88) | (42.35) | |
Total Operating Expenses | 21.28 | 10.83 | 36.81 | 86.87 | (17.52) | 7.909 | |
R&D Expenses | 0.000004 | 0.000001 | 0 | 0 | 0.000001 | - | |
Selling General & Admin Expenses | 17.68 | 10.92 | 25.5 | 21.41 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.646) | (0.228) | (128.6) | (3.534) | - | (7.594) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (19.58) | 0.281 | (33.47) | (95.29) | (70.88) | (0.031) | |
Net Income | |||||||
Net Income | (18.3) | (2.363) | (157.9) | (92.42) | (88.4) | (55.73) | |
Supplemental | |||||||
EBIT | (38.67) | (22.95) | (388.1) | (420.6) | (70.88) | (42.13) | |
EBITDA | (14.05) | (20.23) | (21.97) | (37.43) | (21.87) | 0.185 | |