

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.36 | 205.8 | 157.7 | 138.4 | 67.22 | 23.8 | |
COGS | 173.8 | 143.1 | 2.957 | 3.544 | 3.025 | - | |
Gross Profit | 12.36 | 205.8 | 157.7 | 138.4 | 64.2 | 19.8 | |
Operating Expenses & Income | |||||||
Operating Income | (202.9) | 12.18 | (78.2) | (95.67) | (74.95) | (103.1) | |
Total Operating Expenses | 215.2 | 193.6 | 236 | 234.1 | 139.2 | 122.9 | |
R&D Expenses | 173.8 | 147.8 | 192.1 | 195.2 | 112.2 | 86.18 | |
Selling General & Admin Expenses | 41.45 | 46.07 | 52.87 | 52.82 | 46.08 | 44.88 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.674) | (3.001) | (0.767) | - | (0.009) | - | |
Interest Income | 0.753 | 2.581 | 12.29 | 15.2 | 10.1 | 8.517 | |
Income Tax Expense | 3.189 | 1.295 | 1.835 | (0.004) | (75.88) | (16.69) | |
Net Income | |||||||
Net Income | (203.7) | 9.349 | (29.73) | (80.94) | (65.78) | (93.28) | |
Supplemental | |||||||
EBIT | (201) | 13.64 | (27.12) | (80.94) | (65.78) | - | |
EBITDA | (199.8) | 15.17 | (24.16) | (77.4) | (62.76) | (82.92) | |