
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.118 | - | 0.007 | 0.015 | - | 0.372 | |
COGS | 0.097 | 0.121 | 0.009186 | 5.94 | 0.059 | 14.71 | |
Gross Profit | 0.021 | (0.121) | (0.002186) | (5.925) | (0.059) | (14.33) | |
Operating Expenses & Income | |||||||
Operating Income | (15.86) | (18.86) | (9.373) | (5.925) | (19.33) | (25.25) | |
Total Operating Expenses | 15.88 | 18.74 | 9.253 | 5.925 | 19.27 | 25.19 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.27 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003) | (0.003) | - | - | - | - | |
Interest Income | 0.003 | 0.003 | 0.071 | 0.082 | 0.009 | 0.009 | |
Income Tax Expense | 0.003 | 0.003 | 0.001982 | - | - | - | |
Net Income | |||||||
Net Income | (15.87) | (18.86) | (0.0113) | (5.843) | (19.32) | (25.16) | |
Supplemental | |||||||
EBIT | (15.87) | (18.86) | (11.28) | (7.945) | (19.27) | (35.5) | |
EBITDA | (15.74) | (18.74) | (11.16) | (5.843) | (19.21) | (33.33) | |