
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.749124 | 9.441 | 6.415 | 5.13 | 4.957999 | 4.159999 | |
COGS | 4.715 | 8.923 | 5.006 | 3.793 | 17.32 | 16.91 | |
Gross Profit | 4.034 | 0.518 | 1.409 | 1.337 | (12.36) | (12.75) | |
Operating Expenses & Income | |||||||
Operating Income | (15.4) | (37.77) | (17.52) | (14.66) | (13.76) | (12.73) | |
Total Operating Expenses | 19.44 | 38.29 | 18.66 | 16 | 1.396 | 1.917 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 17.27 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002) | (0.037) | (0.293) | (2.045) | (1.791999) | (2.274999) | |
Interest Income | 0.000178 | 0.179 | 0.178 | 0.007 | 0.001 | - | |
Income Tax Expense | (0.108077) | 0.297 | 0.002 | - | (0.001999) | (0.000999) | |
Net Income | |||||||
Net Income | (15.37) | (37.95) | (18.36) | (16.7) | (15.54) | (15.16) | |
Supplemental | |||||||
EBIT | (15.4) | (37.65) | (18.06) | (14.66) | (13.76) | (12.73) | |
EBITDA | (14.37) | (35.79) | (15.78) | (13.21) | (12.36) | (11.36) | |