
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000002 | - | 0.000004 | - | - | - | |
Gross Profit | (0.000002) | - | (0.000004) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0626) | (0.0774) | (0.0527) | (0.184) | (0.084) | (0.596424) | |
Total Operating Expenses | 0.0626 | 0.0774 | 0.0527 | 0.183616 | 0.0835 | 0.627382 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0363 | 0.0656 | 0.0335 | 0.0286 | 0.0267 | 0.389887 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000399) | (0.000458) | (0.000295) | (0.000316) | (0.000488) | (0.000273) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000337 | (0.000077) | (0.000053) | - | - | - | |
Net Income | |||||||
Net Income | (0.063) | (0.0779) | (0.043) | (0.184) | (0.0845) | (0.627652) | |
Supplemental | |||||||
EBIT | (0.0626) | (0.0774) | (0.0427) | (0.184) | (0.084) | (0.627396) | |
EBITDA | (0.000001) | (0.0774) | (0.0427) | (0.000384) | (0.0606) | (0.626468) | |