

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.004091 | 0.0296 | 0.0599 | - | |
COGS | 0.0951 | 0.145256 | 0.0556 | 0.0564 | 0.0373 | 0.126505 | |
Gross Profit | (0.0951) | (0.145256) | (0.0515) | 0.0296 | 0.0599 | 0.0136 | |
Operating Expenses & Income | |||||||
Operating Income | (2.080267) | (1.267356) | (3.99053) | (2.01825) | (2.793928) | (5.117895) | |
Total Operating Expenses | 2.608991 | 1.706449 | 3.934972 | 2.047831 | 2.853871 | 5.131544 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.393396 | 0.216492 | 0.547124 | 0.576195 | 0.651047 | 0.94838 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0299) | (0.0426) | (0.0502) | (0.00232) | - | (0.004038) | |
Interest Income | 0.000192 | 0.000017 | 0.18567 | 0.0394 | - | - | |
Income Tax Expense | 0.000003 | 0.000004 | (0.000004) | - | - | - | |
Net Income | |||||||
Net Income | (2.110006) | (1.309982) | (3.858) | (1.981213) | (2.714072) | (4.860661) | |
Supplemental | |||||||
EBIT | (2.080076) | (1.79634) | (3.807759) | (2.01825) | (2.793928) | (5.117896) | |
EBITDA | (1.984929) | (1.651084) | (3.752205) | (1.965605) | (2.778635) | (4.982888) | |