

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.755306 | 39.47 | 13.23 | 0.383234 | - | (0.127277) | |
COGS | 8.395101 | 25.47 | 11.98 | 2.562508 | 0.00256 | 1.22807 | |
Gross Profit | (0.639795) | 14 | 1.251366 | (2.179274) | (0.00256) | (1.355347) | |
Operating Expenses & Income | |||||||
Operating Income | (28.22) | (19.49) | (36.38) | (33.09) | (11.31) | (0.442451) | |
Total Operating Expenses | 27.58 | 33.49 | 37.63 | 30.91 | 11.31 | (1.080006) | |
R&D Expenses | 18.1 | 28.13 | 11.31 | 2.148132 | 0.107507 | 0.390705 | |
Selling General & Admin Expenses | 23.26 | 5.123786 | 12.21 | 23.65 | 9.55789 | 5,044.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.16845) | (1.426153) | (1.988074) | (8.021459) | (1.764115) | (4.043147) | |
Interest Income | 0.230529 | 0.031 | 0.0381 | 1.101578 | 0.577526 | 0.573353 | |
Income Tax Expense | 3.935456 | (23.98) | (0.000002) | - | - | - | |
Net Income | |||||||
Net Income | (32.5) | (1.445672) | (38.53) | (40.11) | 55.41 | 141 | |
Supplemental | |||||||
EBIT | (28.34) | (0.0195) | (36.74) | (32.18) | (16.07) | - | |
EBITDA | (24.01) | 3.505619 | (33.19) | (27.07) | (15.95) | - | |