
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25.42 | 54.92 | 14.83 | 1.564865 | 2.208862 | 4.635404 | |
COGS | 27.43 | 58.98 | 14.42 | 0.236091 | 2.248071 | 3.329577 | |
Gross Profit | (2.011827) | (4.05962) | 0.415297 | 1.328774 | (0.0392) | 1.305827 | |
Operating Expenses & Income | |||||||
Operating Income | (25.23) | (30.65) | (9.968301) | (9.027547) | (15.85) | (13.96) | |
Total Operating Expenses | 50.64 | 85.57 | 24.8 | 10.59 | 18.06 | 18.6 | |
R&D Expenses | 2.079063 | 2.556581 | 0.606765 | 1.454184 | 2.314095 | 2.961774 | |
Selling General & Admin Expenses | 21.26 | 21.17 | 6.986267 | 7.968015 | 12.31 | 10.86 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.811256) | (1.378095) | (0.278525) | (2.026312) | (0.936097) | (0.637984) | |
Interest Income | 0.0381 | 0.003075 | 0.0227 | 0.004 | 0.0023 | 0.0023 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (29.31) | (33.44) | 0.916045 | (3.734088) | (15.23) | (11.4) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |