

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25.42 | 54.92 | 14.83 | 1.564865 | 2.208862 | 7.173587 | |
COGS | 27.43 | 58.98 | 14.42 | 0.236091 | 2.248071 | 4.233312 | |
Gross Profit | (2.011827) | (4.05962) | 0.415297 | 1.328774 | (0.0392) | 2.940275 | |
Operating Expenses & Income | |||||||
Operating Income | (25.23) | (30.65) | (9.968301) | (9.027547) | (15.85) | (9.719308) | |
Total Operating Expenses | 50.64 | 85.57 | 24.8 | 10.59 | 18.06 | 16.89 | |
R&D Expenses | 2.079063 | 2.556581 | 0.606765 | 1.454184 | 2.314095 | 3.455369 | |
Selling General & Admin Expenses | 21.26 | 21.17 | 6.986267 | 7.968015 | 12.31 | 7.684279 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.811256) | (1.378095) | (0.278525) | (2.026312) | (0.936097) | (0.464006) | |
Interest Income | 0.0381 | 0.003075 | 0.0227 | 0.004 | 0.0023 | 0.001123 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (29.31) | (33.44) | 0.916045 | (3.734088) | (15.23) | (0.586645) | |
Supplemental | |||||||
EBIT | - | (32) | 14.81 | (13.18) | (14.32) | (1.237749) | |
EBITDA | - | (25.86) | 16.2 | (12.79) | (13.9) | (0.121391) | |