

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 497.3 | 410.7 | 1,226.3 | 2,190.2 | 4,153.5 | 5,227.8 | |
COGS | - | 29.43 | 117.8 | 227.3 | 450.7 | 525.1 | |
Gross Profit | 497.3 | 381.3 | 1,108.5 | 1,962.9 | 3,702.8 | 4,702.7 | |
Operating Expenses & Income | |||||||
Operating Income | (359.9) | (719.7) | (420.6) | (17.84) | 1,054.6 | 1,597.5 | |
Total Operating Expenses | 857.2 | 1,130.4 | 1,647 | 2,208.1 | 3,098.9 | 3,630.3 | |
R&D Expenses | 580.5 | 663.4 | 859.5 | 983.4 | 1,364.1 | 1,656.4 | |
Selling General & Admin Expenses | 307.6 | 472.1 | 709.5 | 1,052.2 | 1,360 | 1,524.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.096) | (3.906) | (0.906) | (2.464) | (4.082) | (3.821) | |
Interest Income | 3.489 | 27.66 | 107.4 | 157.5 | 163.1 | 179.6 | |
Income Tax Expense | 8.522 | (19.72) | - | - | - | - | |
Net Income | |||||||
Net Income | (408.3) | (709.6) | (295.1) | 833 | 1,292 | 1,715.2 | |
Supplemental | |||||||
EBIT | (359.9) | (723.9) | - | - | - | - | |
EBITDA | (354) | (725.4) | - | - | - | - | |