

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 528.3 | 410.7 | 1,226.3 | 2,248.2 | 4,153.5 | 7,611.4 | |
COGS | 580.5 | 29.43 | 117.8 | 227.3 | 450.7 | 752.1 | |
Gross Profit | 497.3 | 381.3 | 1,108.5 | 1,962.9 | 3,702.8 | 6,859.3 | |
Operating Expenses & Income | |||||||
Operating Income | (348.7) | (720.3) | (425) | (21.65) | 1,031.1 | 2,238 | |
Total Operating Expenses | 846 | 1,101.7 | 1,533.5 | 1,980.8 | 2,648.2 | 4,851.8 | |
R&D Expenses | 580.5 | 663.4 | 859.5 | 949.3 | 1,419.7 | 2,441.6 | |
Selling General & Admin Expenses | 245.6 | 354 | 507.4 | 745.2 | 930.8 | 1,610.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.096) | (2.193) | (0.904) | (2.464) | (4.248422) | (5.786856) | |
Interest Income | 3.489 | 27.66 | 78.08 | 138.7 | 163.1 | 179.6 | |
Income Tax Expense | 8.522 | (19.72) | (9.443) | (747.9) | (13.43) | 28.12 | |
Net Income | |||||||
Net Income | (408.3) | (709.6) | (295.1) | 833 | 1,344.7 | 2,414.9 | |
Supplemental | |||||||
EBIT | (398.6) | (727.1) | (303.6) | (17.84) | 1,031.1 | - | |
EBITDA | (392.8) | (622.8) | (192.3) | (16.32) | 1,060.3 | - | |