
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.003658 | 0.0222 | 0.0268 | 0.088 | 0.0837 | 0.0864 | |
Gross Profit | (0.003658) | (0.0222) | (0.0268) | (0.088) | (0.0837) | (0.0864) | |
Operating Expenses & Income | |||||||
Operating Income | (10.6) | (8.208966) | (11.41) | (4.434639) | (2.385751) | (2.672726) | |
Total Operating Expenses | 10.59 | 8.199722 | 11.41 | 4.434639 | 2.302036 | 2.586365 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.780764 | 6.457782 | 3.730305 | 2.658224 | 2.116478 | 2.385257 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.000432) | (0.0189) | (0.044) | (0.0399) | (0.0412) | |
Interest Income | 0.0276 | 0.013 | 0.0115 | - | - | - | |
Income Tax Expense | (0.0333) | 0.000432 | 0.000004 | - | - | - | |
Net Income | |||||||
Net Income | (10.56) | (8.294086) | (11.64) | (4.46977) | (2.461645) | (2.131383) | |
Supplemental | |||||||
EBIT | (10.56) | (8.120481) | (11.33) | (4.399849) | (2.38575) | (2.453937) | |
EBITDA | (10.56) | (8.098259) | (11.31) | (4.311896) | (2.302037) | (2.367578) | |