

| 2006 | 2007 | 2008 | 2009 | 2010 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 45.15 | 45.18 | 43.2 | 31.97 | 23.47 | 22.21 | |
COGS | 20.51 | 21 | 18.66 | 15.06 | 11.3 | 10.39 | |
Gross Profit | 24.65 | 24.18 | 24.54 | 16.91 | 12.16 | 11.82 | |
Operating Expenses & Income | |||||||
Operating Income | 4.843615 | 6.887976 | (6.284415) | 3.857245 | 1.036301 | 0.902533 | |
Total Operating Expenses | 19.8 | 17.29 | 30.83 | 13.18 | 12.22 | 12 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 9.584 | 7.977245 | 10.67 | 6.495483 | 3.816044 | 5.414407 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.854722) | (8.456538) | (8.209714) | (5.260299) | (4.40301) | (4.324638) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.410472) | (0.184) | (1.270121) | (2.406687) | (2.152459) | (2.198396) | |
Net Income | |||||||
Net Income | (3.355709) | (0.342022) | 58.8 | (2.496367) | (1.123868) | (0.969184) | |
Supplemental | |||||||
EBIT | 4.843615 | 6.887976 | 61.02 | 0.357246 | 1.126681 | 1.157058 | |
EBITDA | 10.74 | 11.73 | 65.68 | 2.941679 | 3.459608 | 3.47382 | |