

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0285 | 0.0161 | 0.00695 | 0.008233 | 0.14469 | 0.1482 | |
Gross Profit | (0.0285) | (0.0161) | (0.00695) | (0.008233) | (0.14469) | (0.1482) | |
Operating Expenses & Income | |||||||
Operating Income | (0.713896) | 6.521263 | (1.063295) | (2.814114) | (2.18255) | (2.407819) | |
Total Operating Expenses | 1.176407 | 0.967394 | 1.063295 | 2.814114 | 2.18255 | 2.407819 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.176407 | 0.889797 | 0.821038 | 1.549283 | 1.574759 | 1.688966 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.000021 | 0.005978 | 0.007211 | 0.0955 | 0.237325 | 0.0533 | |
Income Tax Expense | 0.49095 | 7.498774 | - | - | - | - | |
Net Income | |||||||
Net Income | (1.695817) | (8.482263) | (1.045475) | (2.754942) | (2.012585) | (2.148155) | |
Supplemental | |||||||
EBIT | (0.713896) | 6.521263 | - | - | - | - | |
EBITDA | (0.685436) | 6.537358 | - | - | - | - | |