
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | 0.0549 | 0.0823 | 0.0823 | 0.0807 | 0.0845 | |
Gross Profit | (0.0549) | (0.0823) | (0.0823) | (0.0807) | (0.0845) | |
Operating Expenses & Income | ||||||
Operating Income | (5.696459) | (5.82781) | (3.162908) | (5.613133) | (7.459961) | |
Total Operating Expenses | 5.696459 | 5.82781 | 3.162908 | 5.613133 | 7.459961 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 2.037607 | 1.662012 | 1.617843 | 2.024716 | 2.081953 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | 0.000478 | 0.0739 | 0.0352 | 0.206938 | 0.27504 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (5.945556) | (5.717894) | (2.22275) | (10.96) | (10.21) | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |