

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,368.2 | 11,550 | 9,514 | 9,544 | 9,064.6 | 8,905.5 | |
COGS | 6,484.2 | 8,970 | 7,554 | 7,605 | 7,451.2 | 7,629.4 | |
Gross Profit | 1,883.9 | 2,580 | 1,960 | 1,939 | 1,613.4 | 3,368.9 | |
Operating Expenses & Income | |||||||
Operating Income | 1,523.5 | 1,287 | 681 | 586 | 419.8 | 388.6 | |
Total Operating Expenses | 7,387.1 | 10,108 | 1,279 | 1,353 | 1,193.6 | 2,978 | |
R&D Expenses | 213.6 | 270 | 275 | 278 | 283.9 | 284.2 | |
Selling General & Admin Expenses | 689.2 | 868 | 874 | 920 | 910 | 898.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (43.08) | (44) | (25) | (30) | (125) | (136.6) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 324.4 | 254 | 177 | 150 | 99.96 | 90.3 | |
Net Income | |||||||
Net Income | 1,150.7 | 965 | 418 | 354 | 62.98 | 59.93 | |
Supplemental | |||||||
EBIT | 1,516.4 | 1,264 | 726 | 537 | 419.8 | 333.1 | |
EBITDA | 1,993.8 | 1,814 | 1,335 | 1,306 | 1,250.5 | 1,163.3 | |