

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.002719 | 0.4538 | 0.20658 | 0.15942 | 0.156422 | 0.156422 | |
COGS | 0.0254 | 0.02 | 0.0404 | 0.0461 | - | - | |
Gross Profit | 0.28892 | 0.43382 | 0.16621 | 0.11329 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.177451) | 0.26831 | (0.0159) | (5.03656) | 0.0426 | 0.0424 | |
Total Operating Expenses | 0.18017 | 0.179063 | 0.268694 | 5.193388 | 0.113861 | 0.113861 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.18017 | 0.15908 | 0.2277 | 0.14828 | 0.0415 | 0.0624 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000789) | (0.00642) | (0.00174) | (5.00158) | (0.000458) | (0.000455) | |
Interest Income | 0.0354 | 0.402541 | 0.002371 | - | - | - | |
Income Tax Expense | 0.025 | 0.025 | - | - | - | - | |
Net Income | |||||||
Net Income | 0.0432 | 0.24245 | (0.0159) | (5.0343) | 0.008791 | 0.008791 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 0.0742 | 0.268952 | - | - | - | - | |