
| 2022 | 2023 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (0.0584) | (0.0366) | (0.0366) | (0.0922) | (0.0922) | |
Total Operating Expenses | 0.0584 | 0.0366 | 0.0366 | 0.0922 | 0.0922 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0584 | 0.0366 | 0.0366 | 0.0922 | 0.0922 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (0.000058) | (0.000037) | (0.000037) | - | - | |
Net Income | ||||||
Net Income | (0.0584) | (0.0366) | (0.0366) | (0.0922) | (0.0922) | |
Supplemental | ||||||
EBIT | (0.116812) | (0.0366) | (0.0366) | (0.0922) | (0.120497) | |
EBITDA | (0.0584) | (0.0366) | (0.0366) | (0.064) | (0.0922) | |