

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.474 | 5.508 | 4.529 | 5.174 | 4.904 | - | |
COGS | 20.02 | 35.02 | 0.972 | 34.43 | 1.531 | - | |
Gross Profit | (15.54) | (29.51) | 3.557 | (29.25) | 3.373 | - | |
Operating Expenses & Income | |||||||
Operating Income | (23.82) | (36.95) | (40.89) | (42.44) | (31.22) | - | |
Total Operating Expenses | 8.281 | 7.437 | 44.45 | 13.18 | 34.59 | 43.54 | |
R&D Expenses | 20.02 | 35.02 | 33.77 | 34.43 | 23.72 | 25.59 | |
Selling General & Admin Expenses | 8.281 | 7.437 | 11.65 | 13.18 | 12.41 | 15.24 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.064) | (0.029) | (2.626) | (10.74) | (16.59) | (21.37) | |
Interest Income | 0.005 | 0.029 | 0.125 | 0.697 | 0.388 | 0.281 | |
Income Tax Expense | 0.064 | (0.029) | - | - | - | - | |
Net Income | |||||||
Net Income | (23.16) | (36.92) | (69.05) | (18.92) | (173.8) | (192.2) | |
Supplemental | |||||||
EBIT | (23.09) | (36.89) | (66.42) | (8.174) | (157.2) | - | |
EBITDA | (21.92) | (36) | (65.45) | (6.849) | (155.7) | - | |