
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,744.3 | 15,104.8 | 14,069.8 | 10,106.8 | 61,352 | 62,846 | |
COGS | 10,291.9 | 12,539.3 | 12,577 | 9,116.2 | 56,239 | - | |
Gross Profit | 3,452.5 | 2,565.5 | 1,492.8 | 990.6 | 5,113 | - | |
Operating Expenses & Income | |||||||
Operating Income | 3,047.2 | 1,943.2 | 192.7 | 535.8 | 3,505 | 2,508 | |
Total Operating Expenses | 10,697.2 | 13,161.6 | 13,877.1 | 9,571.1 | 57,847 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 405.3 | 374 | 432.3 | 355 | 2,271 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (93.52) | (85.51) | (147.3) | (82.55) | (577) | (1,091) | |
Interest Income | 14.18 | 242.1 | 204.2 | 16.83 | 766 | 203 | |
Income Tax Expense | 441.6 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 2,684.6 | 1,759.7 | 189.4 | 216.7 | 3,152 | 1,812 | |
Supplemental | |||||||
EBIT | 3,000.7 | - | - | - | - | - | |
EBITDA | 3,781.8 | - | - | - | - | - | |