
| 2016 | 2017 | 2018 | 2019 | 2020 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 178,904.7 | 191,218 | 89,441.6 | 66,074.1 | 59,516.4 | |
COGS | - | 133,239.9 | 122,277.2 | 57,672.5 | 34,408.4 | 29,622.7 | |
Gross Profit | - | 45,664.8 | 68,940.8 | 31,769.1 | 31,665.7 | 29,893.7 | |
Operating Expenses & Income | |||||||
Operating Income | (14,114.1) | 28,969.5 | 58,117.5 | 17,949.7 | 19,699.4 | 7,208.2 | |
Total Operating Expenses | 14,114.1 | 16,695.3 | 10,823.3 | 13,819.4 | 11,966.3 | 18,552.9 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7,473.6 | 8,364.1 | 6,463.1 | 4,884.4 | 4,893.7 | 12,665.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8,432.5) | (4,521.1) | (4,469.8) | (4,384.1) | (54.13) | (2,348.8) | |
Interest Income | 2,176.9 | 7,454.9 | 5,208.8 | 49.22 | 1,920 | 2,715.9 | |
Income Tax Expense | 8,487.5 | 5,108.2 | 2,962.5 | 4,384.1 | 54.13 | 2,348.8 | |
Net Income | |||||||
Net Income | (14,059.1) | 29,556.6 | 56,610.2 | 13,585 | 21,619.4 | 3,288.8 | |
Supplemental | |||||||
EBIT | (14,114.1) | 34,077.7 | 63,015.8 | 17,949.7 | 19,699.4 | 7,208.2 | |
EBITDA | (13,951.6) | 34,365.3 | 63,318.2 | 22,777.7 | 22,241.4 | 8,422.6 | |