
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 9,734 | 2,048 | 15,380 | 17,947 | 13,109 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 8,521 | 4,371 | 14,102 | 16,507 | 12,407 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 130 | 133 | 202 | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (279) | (444) | (2,175) | (3,584) | (5,668) |
Interest Income | 1,504 | 11,525 | 2,406 | 3,818 | 6,726 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 942 | (1,709) | 1,085 | 958 | 548 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |