

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.95269 | 2.24164 | 1.519855 | 1.51986 | |
COGS | 0.002141 | 0.002887 | 0.17407 | 0.998072 | 0.914298 | 0.913963 | |
Gross Profit | (0.002141) | (0.002887) | 0.77862 | 1.243563 | 0.605557 | 0.605892 | |
Operating Expenses & Income | |||||||
Operating Income | (1.900545) | (1.238) | (0.12374) | 0.60012 | (0.0751) | (0.175087) | |
Total Operating Expenses | 1.900545 | 1.012049 | 0.786425 | 1.641517 | 1.594913 | 1.69495 | |
R&D Expenses | 0.116973 | 0.165681 | 0.0441 | 0.131393 | 0.0452 | 0.0452 | |
Selling General & Admin Expenses | 0.619687 | 1.10594 | 0.42495 | 0.61751 | 0.373513 | 0.448023 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.000307) | (0.137485) | (0.11022) | (0.135232) | (0.147797) | |
Interest Income | 0.000005 | 0.24909 | 0.15482 | 0.10271 | - | 0.0355 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.17618) | (1.44722) | (0.28) | 0.43708 | (0.920947) | (0.920947) | |
Supplemental | |||||||
EBIT | (1.738529) | (1.054853) | - | - | - | - | |
EBITDA | (1.898404) | - | - | - | - | - | |