
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0479 | 7.212 | 0.64 | 0.293 | 0.53 | 1.327 | |
COGS | 0.187 | 1.292 | 2.289 | 1.884 | 0.76 | 2.175 | |
Gross Profit | (0.139) | 5.92 | (1.649) | (1.591) | (0.23) | (0.848) | |
Operating Expenses & Income | |||||||
Operating Income | (172.6) | (52.1) | (54.51) | (24.69) | (35.17) | (76.39) | |
Total Operating Expenses | 172.6 | 70.98 | 82.8 | 23.1 | 34.94 | 75.54 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.238 | 39.17 | 61.33 | 31.86 | 34.94 | 60.78 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.078) | (0.221) | (0.284) | (0.223) | (0.048) | (0.318) | |
Interest Income | - | - | 0.041 | 0.93 | 1.232 | - | |
Income Tax Expense | 1.078 | (117.2) | (0.141) | - | (2.186) | (2.187) | |
Net Income | |||||||
Net Income | (271.7) | 65.08 | (70.39) | (54.58) | (35.34) | (77.53) | |
Supplemental | |||||||
EBIT | (270.7) | 53.63 | (43.83) | (23.75) | (37.57) | (69.99) | |
EBITDA | (270.6) | 54.92 | (41.2) | (20.19) | (36.81) | (66.58) | |