
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0178 | 0.0403 | 0.116821 | 0.0823 | 0.0807 | 0.0845 | |
Gross Profit | (0.0178) | (0.0403) | (0.116821) | (0.0823) | (0.0807) | (0.0845) | |
Operating Expenses & Income | |||||||
Operating Income | (1.770351) | (4.181194) | (5.663445) | (3.162908) | (5.613133) | (7.459961) | |
Total Operating Expenses | 1.752585 | 4.140918 | 5.546626 | 3.162908 | 5.613133 | 7.459961 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 1.36597 | 1.439543 | 1.617843 | 2.024716 | 2.081953 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | 0.000146 | 0.0739 | 0.0352 | 0.206938 | 0.27504 | |
Income Tax Expense | (0.000002) | 0.183042 | 0.000004 | - | - | - | |
Net Income | |||||||
Net Income | (1.731667) | (4.364031) | (5.556632) | (2.22275) | (10.96) | (10.21) | |
Supplemental | |||||||
EBIT | (1.770353) | (3.998006) | (5.663441) | (3.162908) | (5.613133) | (7.459961) | |
EBITDA | (1.752585) | (3.93312) | (5.54662) | (3.039041) | (5.486441) | (7.320151) | |