
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (2.785243) | (6.066541) | (6.172822) | (6.012809) | (6.334374) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1.939196 | 4.406388 | 3.789088 | 4.820511 | 4.259455 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | 0.0529 | 0.002969 | 0.614332 | 0.480825 | 0.700077 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (0.34527) | (2.957376) | (7.26984) | (6.257487) | (6.46537) | |
Supplemental | ||||||
EBIT | (2.660023) | (5.292756) | (5.296917) | - | - | |
EBITDA | (2.698455) | (5.967454) | - | - | - | |