
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.000865 | 0.007648 | - | - | - | - | |
COGS | 0.002875 | 0.0094 | 0.003 | 0.000125 | - | - | |
Gross Profit | (0.002875) | (0.001752) | (0.003) | (0.000125) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0303) | (0.0429) | (0.0321) | (0.05) | (0.037) | (0.037) | |
Total Operating Expenses | 0.0274 | 0.0411 | 0.0321 | 0.05 | 0.037 | 0.037 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0274 | 0.0362 | 0.0277 | 0.0499 | 0.037 | 0.0303 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.008225) | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.00824 | (0.164895) | (0.000001) | - | - | - | |
Net Income | |||||||
Net Income | (0.0385) | (0.0428) | (0.0189) | (0.0507) | (0.0369) | (0.0369) | |
Supplemental | |||||||
EBIT | (0.0385) | (0.0429) | (0.0189) | (0.0507) | - | - | |
EBITDA | (0.0357) | (0.0399) | (0.0159) | (0.0506) | (0.037) | (0.0374) | |