

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.410558 | 2.247 | 2.136 | 2.055447 | - | - | |
COGS | 0.0731 | 0.0806 | 0.181694 | - | 0.101004 | - | |
Gross Profit | 1.337485 | 2.1675 | 2.135936 | 2.055447 | (0.101004) | 1.167785 | |
Operating Expenses & Income | |||||||
Operating Income | (18.04) | (12.51) | (4.709) | (6.493918) | (9.143215) | (13.14) | |
Total Operating Expenses | 19.45 | 15.52 | 6.844 | 8.549365 | 9.042209 | 14.3 | |
R&D Expenses | 3.274872 | 4.449 | 4.524 | 4.791577 | 5.771475 | 9.176219 | |
Selling General & Admin Expenses | 15.98 | 9.979852 | 1.860936 | 3.283281 | 2.264527 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.125034 | 1.015872 | 0.941147 | 0.743288 | 0.479104 | - | |
Income Tax Expense | (0.0928) | (2.247) | (2.135936) | - | (2.348059) | (2.349736) | |
Net Income | |||||||
Net Income | (20.46) | (13.57) | (4.803) | (6.972006) | (6.352339) | (10.19) | |
Supplemental | |||||||
EBIT | (18.63) | (13.07) | (5.291) | (7.113053) | (9.143215) | (13.54) | |
EBITDA | (18.56) | (12.99) | (5.113506) | (6.939191) | (9.042211) | (13.37) | |