
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.145525 | 0.24295 | 0.194775 | 0.206877 | 0.108255 | 0.0233 | |
COGS | 0.163772 | 0.1335 | 0.136618 | 0.136248 | 0.000115 | (0.112395) | |
Gross Profit | (0.0115) | 0.10945 | 0.0582 | 0.0706 | 0.10814 | 0.135651 | |
Operating Expenses & Income | |||||||
Operating Income | (0.256149) | (0.124914) | (0.14581) | (0.215726) | (0.123869) | (0.13599) | |
Total Operating Expenses | 0.318234 | 0.29832 | 0.203967 | 0.286355 | 0.232009 | 0.161321 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.14943 | 0.13898 | 0.132496 | 0.159738 | 0.207554 | 0.161221 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.14727 | 0.145642 | 0.179887 | 0.192585 | 0.108255 | 0.0356 | |
Income Tax Expense | (0.227868) | (0.176152) | 0.000003 | - | - | - | |
Net Income | |||||||
Net Income | (0.182481) | (0.0432) | 0.0394 | (0.0231) | (1.009977) | 0.005049 | |
Supplemental | |||||||
EBIT | (0.329751) | (0.18887) | (0.14581) | (0.215726) | (0.123869) | (0.0232) | |
EBITDA | (0.256149) | (0.136537) | (0.0902) | (0.156549) | (0.0946) | 0.005095 | |