
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.0231 | - | - | |
COGS | 0.0372 | 0.0563 | 0.0411 | 0.0115 | 0.275495 | 0.544875 | |
Gross Profit | (0.0372) | (0.0563) | (0.0411) | 0.0115 | (0.275495) | (0.544876) | |
Operating Expenses & Income | |||||||
Operating Income | (4.566068) | (5.846478) | (2.661) | (1.062556) | (3.293625) | (6.652592) | |
Total Operating Expenses | 4.528028 | 5.789784 | 2.66 | 1.051 | 3.01813 | 6.107713 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.422988 | 4.061451 | 2.196217 | 0.659929 | 0.894531 | 2.918646 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006367) | (0.0787) | (0.612736) | (1.816) | (1.65484) | (1.528879) | |
Interest Income | - | - | - | 0.186347 | 0.0667 | 0.0558 | |
Income Tax Expense | 0.007528 | 0.076 | (0.235) | - | - | - | |
Net Income | |||||||
Net Income | (4.629468) | (6.860071) | (4.44) | (2.929) | (3.648244) | (6.370955) | |
Supplemental | |||||||
EBIT | (4.565231) | (5.846075) | (2.7) | (1.078901) | (1.991422) | (5.839202) | |
EBITDA | (4.528028) | (5.789784) | (2.658885) | (1.039) | (1.715927) | (5.294327) | |