
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 329.3 | 575.1 | 560.4 | 918.7 | 540 |
COGS | 290.3 | 415.6 | 473.6 | 999.3 | 468.4 |
Gross Profit | 38.97 | 159.5 | 86.81 | (80.56) | 71.63 |
Operating Expenses & Income | |||||
Operating Income | (2.974181) | 104.2 | 18.87 | (197.8) | 12.56 |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 11.91 | 18.89 | 19.42 | 37.6 | 22.55 |
Earnings from Continuing Operations | |||||
Interest Expense | (12.11) | (14.81) | (7.87622) | (11.05) | (20.08) |
Interest Income | - | - | - | - | - |
Income Tax Expense | 0.483866 | - | - | - | - |
Net Income | |||||
Net Income | (55.56) | 81.66 | 8.712697 | (209.6) | (24.26) |
Supplemental | |||||
EBIT | (32.74) | 102.3 | 17.82 | (187.3) | (4.176) |
EBITDA | (18.2) | 131.9 | 55.97 | 27.28 | 32.34 |