
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.102635 | 0.65329 | 0.65329 | |
COGS | - | - | - | 0.0475 | 0.319975 | 0.319975 | |
Gross Profit | - | - | - | 0.0551 | 0.333315 | 0.333315 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0323) | (0.0493) | (0.0528) | (0.117332) | (0.225352) | (0.225352) | |
Total Operating Expenses | 0.0323 | 0.0493 | 0.0528 | 0.172482 | 0.558667 | 0.558666 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.0528) | - | - | - | |
Net Income | |||||||
Net Income | (0.0323) | (0.0493) | (0.0528) | (0.117332) | (0.225352) | (0.225352) | |
Supplemental | |||||||
EBIT | (0.268838) | (0.277785) | (0.0528) | - | - | - | |
EBITDA | (0.0323) | (0.0493) | (0.0528) | (0.117332) | (0.225352) | (0.225352) | |