

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.492034 | 8.429 | 5.091 | 1.19 | 4.637492 | 5.829246 | |
COGS | 9.236039 | 0.558 | 3.957 | 0.307089 | 0.437386 | 2.745608 | |
Gross Profit | (6.744004) | 7.871 | 1.134 | 1.19 | 4.200105 | 3.083636 | |
Operating Expenses & Income | |||||||
Operating Income | (25.61) | (5.912) | (8.575) | (8.972) | (2.136) | (11.69) | |
Total Operating Expenses | 18.86 | 9.971 | 9.709 | 10.16 | 6.336109 | 14.77 | |
R&D Expenses | 9.391157 | 3.865 | 2.418 | 2.308 | 1.03954 | 3.348086 | |
Selling General & Admin Expenses | 8.815626 | 5.766 | 5.774 | 5.767 | 0.612 | 0.569 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.303) | (0.281603) | (0.544756) | |
Interest Income | 0.0261 | 0.122 | 0.134 | 0.04 | 0.015 | - | |
Income Tax Expense | 0.365324 | 0.552 | 0.232 | 0.008 | (1.799474) | (1.478254) | |
Net Income | |||||||
Net Income | (14.26) | (0.764) | (5.8) | (5.945) | (0.603153) | (6.547987) | |
Supplemental | |||||||
EBIT | (18.8) | (3.39) | (8.575) | (5.634) | (2.136001) | (11.11) | |
EBITDA | (17.84) | (2.810001) | (8.076788) | (5.167) | (1.698615) | (10.2) | |