
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 12.98 | 10.73 | 13.26 | 14.15 | 18.28 | 17.96 |
COGS | 0.028 | 2.69 | 0.928 | 4.091999 | (5.694) | 7.45 |
Gross Profit | 12.95 | 10.55 | 12.33 | 18.36 | 23.98 | 25.41 |
Operating Expenses & Income | ||||||
Operating Income | (2.411) | (2.667) | (61.33) | (20.77) | (25.1) | (25.7) |
Total Operating Expenses | 15.36 | 13.21 | 73.66 | 39.13 | 49.07 | 36.22 |
R&D Expenses | - | (0.03) | 0.884 | 0.672 | 1.465 | - |
Selling General & Admin Expenses | - | 0.34 | 1.057 | 0.916 | 1.125 | 45.21 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.125) | (0.807) | (0.659) | (0.852) | - |
Interest Income | - | 0.663 | 4.181 | 2.409 | 0.354 | 2.143 |
Income Tax Expense | 0.038 | 0.019 | (0.968) | (0.197) | (1.502) | 1.502 |
Net Income | ||||||
Net Income | (2.382) | (1.875) | (53.82) | (9.99) | (20.71) | (20.71) |
Supplemental | ||||||
EBIT | (2.41) | (2.556) | (53.98) | (21.78) | (24.21) | (26.02) |
EBITDA | (1.309) | (0.59) | (51.72) | (18.99) | (19.5) | (23.06) |