
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 424.5 | 743 | 1,601.1 | 1,740.1 |
COGS | 230.5 | 411.9 | 843 | 882.1 |
Gross Profit | 194 | 331.1 | 758.1 | 858 |
Operating Expenses & Income | ||||
Operating Income | 54.32 | 102.6 | 107.9 | 286.2 |
Total Operating Expenses | 370.2 | 640.4 | 650.2 | 991.7 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 88.23 | 156.1 | 509.5 | 431.2 |
Earnings from Continuing Operations | ||||
Interest Expense | (124.5) | (161.1) | (178.5) | (209) |
Interest Income | - | - | - | - |
Income Tax Expense | - | - | (14.81) | 19.2 |
Net Income | ||||
Net Income | (59.92) | (55.47) | (49.83) | 14.82 |
Supplemental | ||||
EBIT | - | - | 113.9 | - |
EBITDA | - | - | 314 | - |