
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.711 | 36.36 | 57.88 | 126.5 | 523.8 | 707.3 | |
COGS | 8.642 | 19.93 | 35.14 | 55.5 | 164.1 | 210.9 | |
Gross Profit | (0.931) | 16.44 | 22.74 | 71.04 | 359.7 | 496.5 | |
Operating Expenses & Income | |||||||
Operating Income | 7.671 | 9.738 | 14.03 | 58.79 | 322.7 | 444 | |
Total Operating Expenses | 6.74 | 6.701 | 8.712 | 12.25 | 36.93 | 52.46 | |
R&D Expenses | 1.055 | 0.313 | 0.929 | 2.225 | 5.208 | 6.389 | |
Selling General & Admin Expenses | 1.648 | 2.327 | 6.06 | 4.394 | 5.673 | 9.62 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.328) | (0.388) | (0.478) | (0.764) | (1.318) | (11.1) | |
Interest Income | 0.086 | 0.049 | 0.144 | 0.733 | 2.458 | 31.39 | |
Income Tax Expense | (0.551) | 0.841 | 1.425 | 4.376 | 31.51 | 44.16 | |
Net Income | |||||||
Net Income | 2.134 | 8.276 | 10.69 | 59.68 | 344.7 | 457.2 | |
Supplemental | |||||||
EBIT | 1.848999 | 9.523 | 14.03 | 64.91 | 322.7 | 452.6 | |
EBITDA | 3.265999 | 10.78 | 14.72 | 66.92 | 325.5 | 455.4 | |