

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19.35 | (154.8) | 11.36 | 67.47 | 148.2 | 264.1 | |
COGS | 0.15687 | 3.605618 | 3.112217 | 3.44251 | 5.098979 | - | |
Gross Profit | 19.35 | (154.8) | 8.245254 | 64.03 | 143.1 | 256.2 | |
Operating Expenses & Income | |||||||
Operating Income | 18.35 | (155.9) | 9.544385 | 115.4 | 671.5 | 729.7 | |
Total Operating Expenses | 0.99929 | 1.176325 | (1.299131) | (51.38) | (528.4) | (473.5) | |
R&D Expenses | 0.000001 | 0.000005 | 0.000001 | - | - | - | |
Selling General & Admin Expenses | 1.039398 | 1.118873 | 1.110918 | 1.126082 | 6.08294 | 8.358695 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.0393) | - | - | |
Interest Income | 20.04 | - | 0.0971 | 0.189201 | 0.986207 | - | |
Income Tax Expense | 18.35 | (155.9) | 9.725632 | - | - | - | |
Net Income | |||||||
Net Income | 18.35 | (155.9) | 9.725632 | 115.3 | 664.1 | 1,000.6 | |
Supplemental | |||||||
EBIT | 18.35 | (155.9) | (1.080034) | 115.3 | 669.3 | - | |
EBITDA | 18.35 | (155.9) | 9.725632 | 115.3 | 664.1 | - | |