

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,460 | 776.8 | 911 | - | - | - | |
COGS | 2,578.6 | 317.1 | 375.3 | 180.6 | 11.08 | 3.041574 | |
Gross Profit | 756.7 | 459.7 | 535.7 | (180.6) | (11.08) | 1.842342 | |
Operating Expenses & Income | |||||||
Operating Income | 437.6 | 433.4 | (30.14) | (56.97) | (2.968) | (6.598031) | |
Total Operating Expenses | 145.7 | 343.4 | 107.9 | 56.97 | 2.968 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | 2.955448 | 20.36 | 1.791 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (446.4) | (272.9) | (327.9) | (0.0105) | (0.000176) | - | |
Interest Income | 14.89 | 15.7 | 16.16 | 148.4 | 25.6 | 11.2 | |
Income Tax Expense | (155.8) | 89.41 | 47.88 | 58.74 | 0.737688 | 3.800515 | |
Net Income | |||||||
Net Income | 171.5 | 115 | 178 | 1,535.5 | 68.22 | 343.6 | |
Supplemental | |||||||
EBIT | 462.2 | 475 | (30.73) | (57.76) | 68.01 | - | |
EBITDA | 784.5 | 770.1 | 324.5 | 26.26 | 67.98 | - | |