
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 489.9 | 54.09 | 56.6 | 9.36513 | 1.975661 | - | |
COGS | 240.2 | 78.78 | 30.61 | 4.000071 | 18.62 | 18.59 | |
Gross Profit | 249.6 | (24.69) | 25.99 | 5.365059 | (16.65) | (16.03) | |
Operating Expenses & Income | |||||||
Operating Income | (1,433.5) | (344) | (300.2) | (2,156.4) | (471.3) | (946.4) | |
Total Operating Expenses | 1,683.1 | 319.3 | 326.2 | 2,161.7 | 454.6 | 930.3 | |
R&D Expenses | 1,359.3 | 267.1 | 216.8 | 2,207.3 | 387.7 | 806.8 | |
Selling General & Admin Expenses | 105.1 | 15.43 | 62.58 | 742.7 | 30.27 | 64.95 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.796513) | (0.157) | (0.144) | (1.781054) | (0.159766) | (0.149721) | |
Interest Income | 143.4 | 44.16 | 99.28 | 673.3 | 65.68 | - | |
Income Tax Expense | 19.89 | 51.87 | 95.4 | - | (0.492936) | (0.399588) | |
Net Income | |||||||
Net Income | (1,268.2) | (314.8) | (144.7) | (2,196.7) | (350.6) | (719) | |
Supplemental | |||||||
EBIT | (1,267.4) | (314.7) | (144.6) | (2,953.6) | (471.3) | (946.9) | |
EBITDA | (1,079.1) | (284.5) | (126.1) | (2,804.3) | (453.7) | (917.6) | |