
| 2012 | 2013 | 2014 | 2015 | 2016 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,479.1 | 1,603.4 | 1,387.8 | 1,221.1 | 1,290.8 |
COGS | 611.3 | 493.3 | 561.4 | 498.8 | 424.8 |
Gross Profit | 867.8 | 1,110.1 | 826.4 | 722.3 | 866 |
Operating Expenses & Income | |||||
Operating Income | 568.8 | 808.5 | 516.5 | 437 | 574.1 |
Total Operating Expenses | - | 795 | 871.3 | 784.1 | 716.7 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 299.1 | 301.6 | 309.8 | 285.3 | 291.9 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | - | - | - | - | - |
Income Tax Expense | 6.026 | 3.484 | 2.62 | 2.12 | 2.86 |
Net Income | |||||
Net Income | 548.3 | 789.5 | 501.3 | 421.5 | 556.2 |
Supplemental | |||||
EBIT | 568.8 | 808.5 | 516.5 | 437 | 574.1 |
EBITDA | - | - | - | - | - |