
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.075 | 0.084 | 0.063 | 0.066 | 0.031 | 0.044 | |
Gross Profit | (0.075) | (0.084) | (0.063) | (0.066) | (0.031) | (0.044) | |
Operating Expenses & Income | |||||||
Operating Income | (8.475) | (7.047) | (6.404) | (5.467) | (7.632) | (15.2) | |
Total Operating Expenses | 8.475 | 7.047 | 6.404 | 5.467 | 7.632 | 15.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.4 | 6.963 | 6.341 | 5.401 | 7.601 | 15.15 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.987) | (0.375) | (0.492) | (1.262) | (0.965) | (1.56) | |
Interest Income | 0.011 | 0.316 | 0.859 | 0.6 | 1.065 | 1.616 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (13.06) | (7.121) | (6.989) | (7.44) | (4.965) | (27.95) | |
Supplemental | |||||||
EBIT | (8.475) | - | - | - | - | - | |
EBITDA | (8.997) | (6.663) | - | - | - | - | |