
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | 154.3 | 426.1 | 458.9 | 672.5 |
COGS | - | 199.8 | 532 | 472.2 | 671.7 |
Gross Profit | - | (45.59) | (105.8) | (13.32) | 0.797 |
Operating Expenses & Income | |||||
Operating Income | (7.336358) | (73.95) | (137.3) | (55.08) | (53.49) |
Total Operating Expenses | 7.336358 | 228.2 | 563.4 | 514 | 726 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 6.014372 | 28.36 | 31.48 | 38.77 | 43.33 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0886) | (5.402999) | (22.82) | (18.93) | (36.88) |
Interest Income | - | - | - | - | 0.393 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (6.643628) | (99.45) | (97.39) | (75.2) | (296.3) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |