

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 20,139 | 35,281.7 | 106,252.3 | 157,339.5 | 180,444.9 | 183,253.4 | |
COGS | 13,490 | 23,498.2 | 77,224.7 | 107,393.5 | 123,017.9 | 124,493.6 | |
Gross Profit | 6,648.9 | 11,783.5 | 29,027.6 | 49,946 | 57,427 | 58,759.8 | |
Operating Expenses & Income | |||||||
Operating Income | 5,098 | 8,814.1 | 17,949 | 34,471.7 | 41,371.7 | 41,353.4 | |
Total Operating Expenses | 15,041 | 26,467.6 | 88,303.4 | 122,867.8 | 139,073.2 | 141,900 | |
R&D Expenses | 332.7 | 817 | 3,819.9 | 4,343.3 | 6,252.2 | 6,615 | |
Selling General & Admin Expenses | 674.8 | 887.1 | 2,355.8 | 3,021.5 | 3,148.2 | 4,091.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (419.8) | (1,012.1) | (4,471.7) | (5,776.8) | (6,251.2) | (6,629.6) | |
Interest Income | 344.4 | 471.1 | 1,871.3 | 3,034.9 | 5,257.2 | 5,695.8 | |
Income Tax Expense | 69.08 | (1,969.1) | - | - | - | - | |
Net Income | |||||||
Net Income | 7,130.6 | 11,915.7 | 10,525.9 | 20,024.8 | 29,949.5 | 30,808.4 | |
Supplemental | |||||||
EBIT | 5,192.3 | 8,914.3 | - | - | - | - | |
EBITDA | 8,048.4 | 11,500.1 | - | - | - | - | |