

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000207 | 0.000002 | 0.002881 | - | - | - | |
Gross Profit | (0.000207) | (0.000002) | (0.002881) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0509) | (0.0314) | (0.0583) | (0.0608) | (0.0838) | (0.0644) | |
Total Operating Expenses | 0.0455 | 0.0251 | 0.0583 | 0.0525 | 0.0838 | 0.0644 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0453 | 0.0232 | 0.0404 | 0.035 | 0.0526 | 0.037 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005352) | (0.006345) | (7,443) | (0.008354) | (0.009847) | (0.0106) | |
Interest Income | - | - | - | 0.000001 | 0.000001 | 0.000001 | |
Income Tax Expense | 0.005352 | (0.006345) | (0.000051) | - | - | - | |
Net Income | |||||||
Net Income | (0.0509) | (0.0314) | (0.0504) | (0.0608) | (0.0936) | (0.075) | |
Supplemental | |||||||
EBIT | (0.0455) | (0.0251) | (0.0583) | (0.0525) | (0.0838) | (0.0727) | |
EBITDA | (0.0453) | (0.0249) | (0.043) | (0.0525) | (0.0838) | (0.0644) | |