
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 43.27 | 249.5 | 33.11 | 64.36 | 225.7 | 110.2 |
COGS | 28.22 | 125.4 | 10.4 | 112.4 | 148.8 | 45.42 |
Gross Profit | 15.05 | 124.1 | 22.72 | (48.06) | 100.7 | 64.82 |
Operating Expenses & Income | ||||||
Operating Income | 2.071098 | 37.58 | (84.64) | (188.6) | (73.17) | (71.77) |
Total Operating Expenses | 41.2 | 212 | 117.8 | 253 | 322.7 | 182 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 18.86 | 53.16 | 37.93 | 55.2 | 89.6 | 51.62 |
Earnings from Continuing Operations | ||||||
Interest Expense | (13.82) | (6.63793) | (0.321403) | (0.620013) | (0.31641) | (1.340822) |
Interest Income | 11.47 | 14.09 | 264.7 | 922.5 | 600.9 | 653.1 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 0.660145 | (263.1) | 5,705.3 | (1,413.3) | 650.1 | 3,688.5 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |