
| 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 241.3 | 343.8 | 424.3 | 516.9 | |
COGS | 200.3 | 235.9 | 212.1 | 212.6 | |
Gross Profit | 41.01 | 107.9 | 212.2 | 304.3 | |
Operating Expenses & Income | |||||
Operating Income | 12.62 | 66.26 | 95.91 | 143.6 | |
Total Operating Expenses | 28.39 | 41.64 | 116.3 | 160.8 | |
R&D Expenses | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | |
Earnings from Continuing Operations | |||||
Interest Expense | (2.237) | (2.042) | (1.358) | (0.472) | |
Interest Income | - | - | - | - | |
Income Tax Expense | 2.518 | 12.32 | 19.79 | 29.15 | |
Net Income | |||||
Net Income | 10.05 | 47.09 | 74 | 106.8 | |
Supplemental | |||||
EBIT | 14.86 | 68.31 | 97.27 | - | |
EBITDA | 15.09 | 69 | 97.86 | 144 | |